Financial Highlights

Financial Highlights
2018 FQ3
9/30/2018
2017 FQ3
9/30/2017
Y-Y Ch (%)
2018 FQ2
6/30/2018
Q-Q Ch (%)†
Balance Sheet ($000)
Total Assets 770,748 731,048 5.43 764,718 3.15
Total Net Loans 535,998 474,717 12.91 511,977 18.77
Total Deposits 682,842 649,850 5.08 679,066 2.22
Equity Attributable to Parent Company 62,366 55,556 12.26 59,497 19.29
Total Equity 62,366 55,556 12.26 59,497 19.29
Profitability (%)
Net Income($000) 3,696 2,448 50.98 3,445 29.14
Net Income Attributable to Parent($000) 3,696 2,448 50.98 3,445 29.14
ROAA 1.92 1.38 54 bp 1.87 5 bp
Core ROAA 1.92 1.38 54 bp 1.87 5 bp
ROAE 23.97 17.83 614 bp 23.61 36 bp
ROATCE 24.01 17.86 615 bp 23.66 35 bp
Core ROAE 23.99 17.84 615 bp 23.63 36 bp
Net Interest Margin 4.82 4.34 48 bp 4.73 9 bp
Reported: Net Interest Margin 4.78 4.31 47 bp 4.75 3 bp
Efficiency Ratio 49.99 53.68 (369) bp 51 (101) bp
Noninterest Inc/ Operating Rev 21.08 23.40 (232) bp 21.73 (65) bp
Balance Sheet Ratios (%)
Loans/ Deposits 79.50 73.82 568 bp 75.86 364 bp
Securities/ Assets 20.73 16.31 442 bp 21.03 (30) bp
Total Equity/ Total Assets 8.09 7.60 49 bp 7.78 31 bp
Tangible Equity/ Tangible Assets 8.08 7.59 49 bp 7.77 31 bp
Tang Common Equity/ Tang Assets 8.08 7.59 49 bp 7.77 31 bp
Asset Quality (%)
NPAs/ Assets 0.45 0.90 (45) bp 0.39 6 bp
NPA Excl Restructured/ Assets 0.31 0.64 (33) bp 0.24 7 bp
NPAs & 90+ PD/ Assets 0.45 0.90 (45) bp 0.39 6 bp
NPAs/ Loans & REO 0.64 1.36 (72) bp 0.57 7 bp
Nonaccrual & 90+ & OREO/ Assets 0.31 0.64 (33) bp 0.24 7 bp
NPAs & 90+ PD/ Loans & REO 0.64 1.36 (72) bp 0.57 7 bp
NPA & Loans 90+/ Tangible Common Equity + LLR 5.01 10.55 (554) bp 4.49 52 bp
NCOs/ Avg Loans 0.11 0.20 (9) bp 0.18 (7) bp
Loan Loss Reserves/ Gross Loans 1.26 1.42 (16) bp 1.29 (3) bp
Loan Loss Provision/ NCO 197.37 85.84 11,153 bp 133.93 6,344 bp
Capital Adequacy
Tier 1 Common Capital (CET1)($000) NA NA NA NA NA
Tier 1 Capital($000) NA NA NA NA NA
Tier 2 Capital($000) NA NA NA NA NA
Total Capital($000) NA NA NA NA NA
Total Risk-weighted Assets($000) NA NA NA NA NA
Tier 1 Common Capital (CET1) Ratio(%) NA NA NA NA NA
Tier 1 Ratio(%) NA NA NA NA NA
Total Capital Ratio(%) NA NA NA NA NA
Liquidity Coverage Ratio(%) NA NA NA NA NA
Leverage Ratio(%) NA NA NA NA NA
Basel III Leverage Ratio(%) NA NA NA NA NA
Per Share Information ($)
Common Shares Outstanding(actual) 5,125,476 5,053,172 1.43 5,118,676 0.53
Avg Diluted Shares(actual) 5,225,000 5,192,000 0.64 5,222,000 0.23
Basic Book Value per Share 12.17 10.99 10.74 11.62 18.93
Book Value per Share, As Reported 12.17 10.99 10.74 11.62 18.93
Basic Tangible Book Value per Share 12.15 10.98 10.66 11.61 18.60
Tangible Book Value per Share, As Reported 12.15 10.98 10.66 11.61 18.60
EPS after Extra 0.71 0.47 51.06 0.66 30.30
EPS after Extra Growth(%) 51.10 20.50 3,055 bp 34.70 1,637 bp
Core EPS 0.71 0.47 51.06 0.66 30.30
Core EPS Growth(%) 51.10 20.60 3,052 bp 34.70 1,636 bp
Diluted EPS before Amortization 0.71 0.47 51.06 0.66 30.30
Pre-Provision Earnings per Share 0.82 0.52 57.69 0.76 31.58

   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.


Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.